Print

Please login or register.
1 Hour 1 Day 1 Week 1 Month Forever
Login with username, password and session length

[deadlyfire2345]

Purchase of Highlander 733 on Sept 1st at 6,230,385
Total C-bills after purchase:  1,749,925

Oct 1st payment and expenses:
Wealth (5)   100,000
Well Connected (4)   20,000
MechWarrior salaries   38880
Tech Salaries   7200
Medical Staff Salaries   7680
Monthly Mech Maintenance   53000 (-12000 due to sale of either base Archer 5S or intro custom Cataphract 1X)
Total Expenses   106760
Total C-bills after monthly expenses: 1,772,365
Factory start on 10/3: 125,000
Recruitment of Veteran Mech tech Zina Pirovano 35: 15,000
Total C-bills:   1,632,365

[deadlyfire2345]

7/3/3057 (Prior to custom of Highlander)
selling of Cataphract Price: 5,896,053
Negotiation: +4
CHA above 5: +3
TN: 7 50% + 2% MoS

Rolled 2d6+7 : 2, 4 + 7, total 13

[deadlyfire2345]

Sale of Cataphract: 3,655,553
Total C-bills after sale:  5,287,918
Negotiation: +4
10/3 Acquisition of parts

Purchases:
80T JJ x4 TN: 9 Price: 32,000
1   

Rolled 2d6+4 : 1, 4 + 4, total 9

2   

Rolled 2d6+4 : 3, 1 + 4, total 8

3   

Rolled 2d6+4 : 5, 6 + 4, total 15

4   

Rolled 2d6+4 : 2, 2 + 4, total 8

6x cERML TN: 14 Price: 200,000
5   

Rolled 2d6+4 : 4, 1 + 4, total 9

6   

Rolled 2d6+4 : 5, 6 + 4, total 15

7   

Rolled 2d6+4 : 1, 5 + 4, total 10

8   

Rolled 2d6+4 : 6, 6 + 4, total 16

9   

Rolled 2d6+4 : 5, 3 + 4, total 12

10   

Rolled 2d6+4 : 6, 3 + 4, total 13

4xcSSRM6 TN: 14 Price: 300,000
11   

Rolled 2d6+4 : 3, 4 + 4, total 11

12   

Rolled 2d6+4 : 1, 4 + 4, total 9

13   

Rolled 2d6+4 : 4, 1 + 4, total 9

14   

Rolled 2d6+4 : 2, 1 + 4, total 7

2x 90T UAA TN: 9 Price: 9,000
15   

Rolled 2d6+4 : 2, 2 + 4, total 8

16   

Rolled 2d6+4 : 6, 4 + 4, total 14

2x 90T LAA TN: 9 Price: 4,500
17   

Rolled 2d6+4 : 2, 3 + 4, total 9

18   

Rolled 2d6+4 : 1, 6 + 4, total 11

2x 90T Hand TN: 9 Price: 7,200
19   

Rolled 2d6+4 : 5, 4 + 4, total 13

20   

Rolled 2d6+4 : 1, 5 + 4, total 10

2x 90T ULA TN: 9 Price: 13,500
21   

Rolled 2d6+4 : 2, 2 + 4, total 8

22   

Rolled 2d6+4 : 3, 4 + 4, total 11

2x 90T LLA TN: 9 Price: 7,200
23   

Rolled 2d6+4 : 3, 5 + 4, total 12

24   

Rolled 2d6+4 : 4, 1 + 4, total 9

[deadlyfire2345]

Parts purchased:
2x 80T JJ 64,000
2x cERML 400,000
1x 90T UAA 9.000
2x 90T LAA 9,000
2x 90T Hand 14,400
1x 90T ULA 13,500
2x 90T LLA14,400
Total C-bills spent: 524,300
Total C-bills after purchase:  4,763,618
Will arrive 10/24
Custom to Archer in Factory: 150,000
Total C-bills after use:    4,601,218  (forgot to update MW sal for Oct and add new tech.)
Nov expense:
Wealth (5)   100,000
Well Connected (4)   20,000

MechWarrior salaries   38880
Tech Salaries   10400
Medical Staff Salaries   7680
Monthly Mech Maintenance   53000
Total Expenses   109960

Total C-bills before purchases:  4,611,258

[deadlyfire2345]

4x 80T JJ TN: 9 Price: 32,000
1   

Rolled 2d6+4 : 1, 2 + 4, total 7

2   

Rolled 2d6+4 : 6, 3 + 4, total 13

3   

Rolled 2d6+4 : 1, 3 + 4, total 8

4   

Rolled 2d6+4 : 6, 5 + 4, total 15

2x 90T Foot TN: 9 Price: 10,800
5   

Rolled 2d6+4 : 2, 2 + 4, total 8

6   

Rolled 2d6+4 : 2, 5 + 4, total 11

2x 90T LT TN: 9 Price: 21600
7   

Rolled 2d6+4 : 3, 1 + 4, total 8

8   

Rolled 2d6+4 : 4, 5 + 4, total 13

2x 90T RT TN: 9 Price: 21600
9   

Rolled 2d6+4 : 2, 3 + 4, total 9

10   

Rolled 2d6+4 : 3, 4 + 4, total 11

2x 90T LA TN: 9 Price: 21600
11   

Rolled 2d6+4 : 3, 5 + 4, total 12

12   

Rolled 2d6+4 : 1, 6 + 4, total 11

2x 90T RA TN: 9 Price: 21600
13   

Rolled 2d6+4 : 2, 4 + 4, total 10

14   

Rolled 2d6+4 : 3, 5 + 4, total 12

2x 90T LL TN: 9 Price: 21600
15   

Rolled 2d6+4 : 1, 2 + 4, total 7

16   

Rolled 2d6+4 : 5, 1 + 4, total 10

2x 90T RL TN: 9 Price: 21600
17   

Rolled 2d6+4 : 3, 1 + 4, total 8

18   

Rolled 2d6+4 : 4, 1 + 4, total 9

6xcSSRM6 TN: 14 Price: 300,000
19   

Rolled 2d6+4 : 2, 2 + 4, total 8

20   

Rolled 2d6+4 : 5, 2 + 4, total 11

21   

Rolled 2d6+4 : 4, 5 + 4, total 13

22   

Rolled 2d6+4 : 1, 4 + 4, total 9

23   

Rolled 2d6+4 : 3, 3 + 4, total 10

24   

Rolled 2d6+4 : 5, 2 + 4, total 11

[deadlyfire2345]

Parts acquired:
2x 80T JJ 64,000
1x 90T foot 10,800
1x 90T LT 21,600
2x 90T RT 43,200
2x 90T LA 43,200
2x 90T RA 43,200
1x 90T LL 21,800
1x 90T RL 21,800
Total C-bills spent: 271,000
C-bills in factory: 100,000
Total C-bills after purchases:    4,240,258 
Will arrive 11/22

12/1/3057
Wealth (5)   100,000
Well Connected (4)   20,000
MechWarrior salaries   38880
Tech Salaries   10400
Medical Staff Salaries   7680
Monthly Mech Maintenance   59000
Total Expenses   115960

Total C-bills prior to purchases:   4,244,298

[deadlyfire2345]

12/1/3057 acquisitions
2x 80T LAA TN: 9 Price: 4,000
1   

Rolled 2d6+4 : 3, 3 + 4, total 10

2   

Rolled 2d6+4 : 2, 2 + 4, total 8

2x 80T UAA TN: 9 Price: 8,000
3   

Rolled 2d6+4 : 1, 2 + 4, total 7

4   

Rolled 2d6+4 : 2, 1 + 4, total 7

2x 80T ULA TN: 9 Price: 10,500
5   

Rolled 2d6+4 : 1, 2 + 4, total 7

6   

Rolled 2d6+4 : 4, 3 + 4, total 11

2x 80T LLA TN: 9 Price: 5,600
7   

Rolled 2d6+4 : 5, 1 + 4, total 10

8   

Rolled 2d6+4 : 6, 5 + 4, total 15

2x 80T Foot TN: 9 Price: 8,400
9   

Rolled 2d6+4 : 5, 5 + 4, total 14

10   

Rolled 2d6+4 : 5, 1 + 4, total 10

4x cSSRM6 TN: 14 Price: 300,000
11   

Rolled 2d6+4 : 2, 6 + 4, total 12

12   

Rolled 2d6+4 : 1, 2 + 4, total 7

13   

Rolled 2d6+4 : 5, 6 + 4, total 15

14   

Rolled 2d6+4 : 1, 3 + 4, total 8

2x 80T RT TN: 9 Price: 19,200
15   

Rolled 2d6+4 : 2, 4 + 4, total 10

16   

Rolled 2d6+4 : 5, 6 + 4, total 15

2x 80T LT TN: 9 Price: 19,200
17   

Rolled 2d6+4 : 3, 5 + 4, total 12

18   

Rolled 2d6+4 : 5, 4 + 4, total 13

2x 80T LA TN: 9 Price: 19,200
19   

Rolled 2d6+4 : 5, 2 + 4, total 11

20   

Rolled 2d6+4 : 5, 3 + 4, total 12

2x 80T RA TN: 9 Price: 19,200
21   

Rolled 2d6+4 : 6, 6 + 4, total 16

22   

Rolled 2d6+4 : 3, 2 + 4, total 9

2x 80T RL TN: 9 Price: 19,200
23   

Rolled 2d6+4 : 6, 6 + 4, total 16

24   

Rolled 2d6+4 : 2, 2 + 4, total 8

[deadlyfire2345]

Parts acquired:
1x 80T LAA 4,000
1x 80T ULA 10,500
2x 80T LLA 11,200
2x 80T Foot 19,200
1x cSSRM6 300,000
2x 80T RT 38,400
2x 80T LT 19,200
2x 80T LA 38,400
2x 80T RA 38,200
1x 80T RL 19,200
Total c-bills spent: 517,700
Total C-bills after purchases: 3,726,598
Parts will arrive on 12/22
Retroactively adding the difference of the Warhammer loss from previous contract here, but updated the section where I missed it.
Retroactive addition of 594,518
Total C-bills after addition:  4,321,116

[deadlyfire2345]

12/4/3057
Contract payout: 898,530
C-bills after payout:  5,219,646
Jan- Mar payment:
Wealth (5)   100,000 x3 = 300,000
Well Connected (4)   20,000 *3= 60,000


Jan expenses: (Zeus custom completes end of month)
MechWarrior salaries   38880
Tech Salaries   10400
Medical Staff Salaries   7680
Monthly Mech Maintenance   69000
Total Expenses   125960

Feb expenses:
MechWarrior salaries   38880
Tech Salaries   10400
Medical Staff Salaries   7680
Monthly Mech Maintenance   79000
Total Expenses   135960

Mar expenses:
MechWarrior salaries   38880
Tech Salaries   10400
Medical Staff Salaries   7680
Monthly Mech Maintenance   79000
Total Expenses   135960

Total C-bills prior to contract start:  5,181,766

[deadlyfire2345]

Acquisitions
Contract: TN: +3
Scrounge: +4
Well Connected: +1
Good rep: +1
80T LL Price: 19,200 TN: 12
1   

Rolled 2d6+6 : 6, 1 + 6, total 13

2   

Rolled 2d6+6 : 1, 3 + 6, total 10

80T UAA Price: 8,000 TN: 12
3   

Rolled 2d6+6 : 3, 4 + 6, total 13

4   

Rolled 2d6+6 : 5, 4 + 6, total 15

70T LT Price: 16,800 TN: 12
5   

Rolled 2d6+6 : 6, 2 + 6, total 14

6   

Rolled 2d6+6 : 6, 6 + 6, total 18

70T UAA Price: 7,000 TN: 12
7   

Rolled 2d6+6 : 3, 6 + 6, total 15

8   

Rolled 2d6+6 : 5, 6 + 6, total 17

70T LAA Price: 3,500 TN: 12
9   

Rolled 2d6+6 : 1, 5 + 6, total 12

10   

Rolled 2d6+6 : 6, 4 + 6, total 16

LRM 20 Narc Price: 60,000 TN: 14
11   

Rolled 2d6+6 : 6, 1 + 6, total 13

12   

Rolled 2d6+6 : 3, 4 + 6, total 13

13   

Rolled 2d6+6 : 5, 1 + 6, total 12

14   

Rolled 2d6+6 : 2, 5 + 6, total 13

LRM 20 STD Price: 30,000 TN: 12
15   

Rolled 2d6+6 : 5, 5 + 6, total 16

16   

Rolled 2d6+6 : 3, 1 + 6, total 10

17   

Rolled 2d6+6 : 5, 3 + 6, total 14

18   

Rolled 2d6+6 : 5, 5 + 6, total 16

AC5 ammo Price: 4,500 TN: 12
19   

Rolled 2d6+6 : 2, 4 + 6, total 12

20   

Rolled 2d6+6 : 3, 5 + 6, total 14

21   

Rolled 2d6+6 : 1, 2 + 6, total 9

22   

Rolled 2d6+6 : 6, 6 + 6, total 18

SRM6 ammo Price: 27,000
23   

Rolled 2d6+6 : 4, 3 + 6, total 13

24   

Rolled 2d6+6 : 2, 5 + 6, total 13

Sale of components:
Negotiation: +4
AC/10 x1 Price: 200,000 25% + 5% MoS max 50%

Rolled 2d6+4 : 5, 4 + 4, total 13

SSRM2 x2 Price: 15,000

Rolled 2d6+4 : 6, 5 + 4, total 15

Rolled 2d6+4 : 2, 6 + 4, total 12

SSRM2 ammo x2 Price: 54,000

Rolled 2d6+4 : 6, 4 + 4, total 14

Rolled 2d6+4 : 6, 2 + 4, total 12

[deadlyfire2345]

Money from Parts sold:
AC10: 100,000
SSRM2 x2: 15,000
SSRM2 ammo x2: 54,000
Total C-bills from sales: 169,000

Parts acquired:
1x 80T LL 19,200
2x 80T UAA 16,000
2x 70T LT 33,600
2x 70T LAA 7,000
3x LRM20 ammo 90,000
3x AC5 ammo 13,500
2x SRM6 ammo 54,000
Total C-bills from purchases: 233,300
Will arrive on 4/14
Total C-bills after purchases and sales:  5,117,466

[deadlyfire2345]

Selling of 17 SHS TN: 7 25% + 5% MoS Max 50% Negotiation: +4
1   

Rolled 2d6+4 : 2, 1 + 4, total 7

2   

Rolled 2d6+4 : 5, 2 + 4, total 11

3   

Rolled 2d6+4 : 4, 1 + 4, total 9

4   

Rolled 2d6+4 : 3, 2 + 4, total 9

5   

Rolled 2d6+4 : 5, 4 + 4, total 13

6   

Rolled 2d6+4 : 3, 6 + 4, total 13

7   

Rolled 2d6+4 : 4, 5 + 4, total 13

8   

Rolled 2d6+4 : 6, 6 + 4, total 16

9   

Rolled 2d6+4 : 2, 3 + 4, total 9

10   

Rolled 2d6+4 : 3, 1 + 4, total 8

11   

Rolled 2d6+4 : 5, 5 + 4, total 14

12   

Rolled 2d6+4 : 2, 4 + 4, total 10

13   

Rolled 2d6+4 : 3, 4 + 4, total 11

14   

Rolled 2d6+4 : 1, 5 + 4, total 10

15   

Rolled 2d6+4 : 1, 3 + 4, total 8

16   

Rolled 2d6+4 : 1, 3 + 4, total 8

17   

Rolled 2d6+4 : 4, 5 + 4, total 13

[deadlyfire2345]

Sold at 25%: 1 500
Sold at 30%: 3 1800
Sold at 35%: 3 2100
Sold at 40%: 2 1600
Sold at 45%: 1 900
Sold at 50%: 7: 7000
Sold at 13,900
Total C-bills after sale:  5,131,366

[deadlyfire2345]

Catastrophic injury roll:

Rolled 1d6 : 6, total 6

[deadlyfire2345]

Rolled 1d6 : 5, total 5