CincyBattletech
Campaigns (all) => "Have `Mech, Will Travel." => Topic started by: Hat on November 27, 2021, 08:42:50 PM
-
Greetings,
So as the next thing up after the final mission of this contract is going to Capella and Kato's paying everyone's expenses I need to understand what those are. I'm looking for NET expenses. So for example, Midnight has 214,980 in expenses, but has a monthly income of 145,000 C-Bills, so net expenses are 69,980. Please let me know for each lance what they are. Thanks.
Expenses
Jumps (4): 1.2MM C-Bills (350K x4)
Lances
Bright: 124,288 (final, presumed)
Crusher: 153,260
Dancer: 151,880 (+12,000 Awesome)
Devil: 67,000 (final)
Dragon: 76,640 (final)
Freya: 136,840 (final)
Ice: 110,700 (final)
Midnight: 128,180 (final, not relevant)
Phoenix: 39, 320 (final)
Reaper: 176,580 (final)
Skaraborg: 131,220 (final)
Wolverine: 159,900 (final, presumed)
Unit: 1,120,295 (final)
With a sweep of his...
Hat
-
Dragon:
Expenses: 236,640 before August purchase of tech
Income: 160,000
Net expense: 76,640 plus Aug tech Plus potential salvage
Updated to include retirements and picked up mech
-
Freya:
Gross Monthly Expenses: 267,840
Monthly Income: 95,000
Net Monthly Expenses: 172,640
-
Dancer gross 221880 - 70000 = net 151880.
-
Bright lance
Gross Monthly Expense 264,288
Income 140,000
Net Monthly Expenses 124,288
Reaper Lance
Gross Monthly Expense 283,640
Income 90,000
Net Monthly Expenses 193,640
Wolverine Lance
Gross Monthly Expense 289,900
Income 130,000
Net Monthly Expenses 159,900
-
I have most of the data I need. Still missing from the following lances:
* Crusher
* Devil
* Skaraborg
Please let me know net expenses so I can plan accordingly.
-
If you want to plan ahead, the intended lift off date from our current contract is September 1st, arriving on Capella on October 15th. The expectation is the RP investiture stuff and spending time with Kato's family will take place over the rest of October and November with the expectation that the unit can take a contract at the beginning of December.
-
Will there be a factory available during any of that time?
-
Will there be a factory available during any of that time?
Yes. There is a factory available for our entire stay on Capella. Kato's covering the unit's expenses for the months of September, October and November. If the group as a whole wants to stay a bit longer to finish taking advantage of the factory, I'm ok with that, but in December everyone's on their own dime. I'd also like clarity by the end of our next session when the group is planning to lift off so Rob will be able to generate the appropriate set of contracts.
-
Devil lance expected end of contract expeses
Exp: 130,260
Income: 80,000
Net: 5,260
edit for 9/1 chanfwa: Net costs increased to 19,260 due to elite pilot recruitment
-
Crusher:
Expenses: 213,260 as of 9/1/3053
Income: 60,000
Net expense: 153,260
-
As of 9/01/3053 Reaper monthly expenditures change. With loss of XO.
New expenses are: 276,580
Monthly income: 90,000
Net Expense: 176,580
-
Will also have a revision of cost because of the rifleman addition and possible recruitments
REVISED
ICE
As of 9/1
Gross Monthly Expenses: 225,700
Monthly Income: 115,000
Net Monthly Expenses: 110,700
-
All,
I'm giving everyone until Noon on Friday Dec. 17th to get me updated totals. After that I'm going to finalize #s for contract and disperse payments.
Hat
-
Also as a reminder, these are expenses as of Sept 1. If you're fixing up the mechs before selling them, I expect you'll have them on Sept 1 and so should be factored in.
-
Rough estimate for Dan:
Income: 50,000
Personnel: 62,220
Mech: 119,000
Expenses: 181,220
Net expenses: 131,220
-
Updated after firing a couple mechwarriors:
Crusher:
Expenses: 181,560 as of 9/1/3053
Income: 60,000
Net expense: 121,560