Print

Please login or register.
1 Hour 1 Day 1 Week 1 Month Forever
Login with username, password and session length

[deadlyfire2345]

This is good.
Acquisition of:
210 SFE for 35T with DHS: 550,000
3 DHS: 18,000
Total purchase: 568,000
Will arrive 5/22.

[deadlyfire2345]

6/11/3049
Negotiation +3
Sale of parts:
2 Ton Gyro Price: 600,000

Rolled 2d6+3 : 5, 5 + 3, total 13

140 SFE with DHS preinstalled Price: 386,667

Rolled 2d6+3 : 3, 1 + 3, total 7

[deadlyfire2345]

Sale of components:
Gyro at 50%: 300,000
Engine at 25%: 96,667
Total: 396,667

[deadlyfire2345]

Adding XP and retirement roll for Garrigues (TN: 9, TN: 3 respectively) 5/1/3050
Retirement

Rolled 2d6 : 3, 1, total 4

XP

Rolled 2d6 : 4, 2, total 6

[deadlyfire2345]

7/1/3049 Scrounge -3, Good Reputation -1, Interdiction +2
Acquisition of ammunition
5 tons lb10x slugs Price: 12,000 TN: 12

Rolled 2d6+4 : 6, 1 + 4, total 11

Rolled 2d6+4 : 5, 6 + 4, total 15

Rolled 2d6+4 : 3, 4 + 4, total 11

Rolled 2d6+4 : 6, 6 + 4, total 16

Rolled 2d6+4 : 1, 2 + 4, total 7

5 tons of lb10x cluster Price: 20,000 TN: 12

Rolled 2d6+4 : 6, 5 + 4, total 15

Rolled 2d6+4 : 2, 5 + 4, total 11

Rolled 2d6+4 : 5, 5 + 4, total 14

Rolled 2d6+4 : 2, 6 + 4, total 12

Rolled 2d6+4 : 1, 4 + 4, total 9

15 DHS Price: 6,000 TN: 12

Rolled 2d6+4 : 2, 2 + 4, total 8

Rolled 2d6+4 : 3, 1 + 4, total 8

Rolled 2d6+4 : 2, 4 + 4, total 10

Rolled 2d6+4 : 3, 4 + 4, total 11

Rolled 2d6+4 : 6, 6 + 4, total 16

Rolled 2d6+4 : 4, 5 + 4, total 13

Rolled 2d6+4 : 5, 6 + 4, total 15

Rolled 2d6+4 : 3, 4 + 4, total 11

Rolled 2d6+4 : 4, 6 + 4, total 14

Rolled 2d6+4 : 6, 2 + 4, total 12

Rolled 2d6+4 : 2, 3 + 4, total 9

Rolled 2d6+4 : 4, 6 + 4, total 14

Rolled 2d6+4 : 2, 5 + 4, total 11

Rolled 2d6+4 : 5, 5 + 4, total 14

Rolled 2d6+4 : 2, 4 + 4, total 10

25/40 rolls used.

[deadlyfire2345]

Parts acquired:
LB10x slugs x2 Price: 24,000
LB10x cluster x3 Price: 60,000
DHS x7 Price: 42,000
Total cost of parts: 126,000
Will arrive on 7/22/3049

[deadlyfire2345]

I will just do everything now up until Jan in terms of XP (which will be condensed from multiple sources mixed up throughout the months) and finances (which will be updated if more transactions are made). Also missed upping the salary of my lance XL. Adding in values now.
XP (As of May,1 of 3050)
    Name                  Gun   Plt     Specialty   Age     SPAs (EDG)                                          XP
Herbert Esser           3   4   n/a           31   Weapon Spec- Large Laser, Marksman        39
Joe Duckworth           4   4   Heavy   29   EDG 1                                                23
Jason Gato           3   4   Medium   31   Environment Spec- Woods, EDG 1        15
Lamar Leese           3   4   Medium   31   Melee Spec, EDG 1                                12
Abdul-Fattah Jadoon   3   4   Light           33   Melee Spec, EDG 1                                  2
Ben Miller                   3   4   Heavy   36                                                             5
Siska Garrigues           3   4   Medium   38                                                             0
Techs
Technical Staff   Skill Rating          Age           XP
Rafael Rodriguez   Elite (4+)         47      8
Brenton Solley           Veteran (6+)      39      30
Geneva Drewry           Veteran (6+)      35      22
Ki-heon Kambhampat   Veteran (6+)      29      19
Kelly Gilkes           Regular (7+)      28      23
Gunter Zivkovic    Regular (7+)      30      20
Blaire Bunyan       Regular (7+)      32      19
Beth Henderson    Regular (7+)      38      26
Doctors
       Name         Skill Rating               Age            XP
Adrienne Junejo   Elite (+5)         31      19
Stephen Clay   Elite (+5)         29      29

Finances (From 4/1/3049 to Jan 1, 3050) Finances have been fixed in excel, but not on forums. Missed a few numbers where my other vet doc was promoted to elite and missed changes to my wealth when copying my information over for the following years. Will post excel as well.
4/1
Start of month: 7,032,593
Wealth: 120,000
Contract payout: 229,665
MW sal: 34,740
Tech Sal: 24,000
Med staff: 15,360
Maintenance: 96,000
Parts bought: 412,000
Mech purchase: 3,588,520
Total at end of month:  3,211,628
5/1
Wealth: 120,000
parts sold: 704,000
Contract payout: 229,665
MW sal: 34,740
Tech Sal: 24,000
Med staff: 15,360
Maintenance: 108,000
Retention: 20,000
Parts bought: 568,000
End of month:  3,495,183
6/1
Wealth: 120,000
Parts sold: 396,667
Contract payout: 229,665
MW sal: 34,740
Tech Sal: 24,000
Med staff: 15,360
Maintenance: 126,000
Hiring bonus: 30,000
Parts bought: 126,000
End of month:  4,053,405
7/1
Wealth: 120,000
Contract payout: 229,665
MW sal: 34,740
Tech Sal: 24,000
Med staff: 15,360
Maintenance: 126,000
End of Month:  4,046,960
8/1
Wealth: 120,000
Contract payout: 229,665
MW sal: 34,740
Tech Sal: 24,000
Med staff: 15,360
Maintenance: 126,000
End of Month:  4,189,315
9/1
Wealth: 120,000
Contract payout: 229,665
MW sal: 34,740
Tech Sal: 24,000
Med staff: 15,360
Maintenance: 126,000
End of Month:  4,331,670
10/1
Wealth: 120,000
Contract payout: 229,665
MW sal: 34,740
Tech Sal: 24,000
Med staff: 15,360
Maintenance: 126,000
End of Month:  4,474,025
11/1
Wealth: 120,000
Contract payout: 229,665
MW sal: 34,740
Tech Sal: 24,000
Med staff: 15,360
Maintenance: 126,000
End of Month:  4,616,380
12/1
Wealth: 120,000
Contract payout: 229,665
MW sal: 34,740
Tech Sal: 24,000
Med staff: 15,360
Maintenance: 126,000
End of Month:  4,758,735
1/1/3050
Wealth: 120,000
Contract payout: 229,665
MW sal: 34,740 + 33,120 (backpay)
Tech Sal: 24,000
Med staff: 15,360
Maintenance: 126,000
Hiring bonus 30,000
Parts: 315,500
End of Month: 4,503,750

Parts on hand as of 1/1/3050.
Armor/STD: 1926
Armor/FF: 199
DHS: 24
SHS: 30
210 XLE 35T w/DHS
280 XLE 40T w/DHS
40T RL 1
40T LL 1
40T LA 1
40T RA 1
40T UAA 1
40T ULA 1
40T Foot 1
40T RT 1
45T LT 1
45T RA 1
45T RA/U 1
45T UAA/U 1
45T LAA/U 1
45T Hand/U 1
45T LL/U 1
45T RL 1
60T RT 2
60T LT 2
60T RA 1
60T LA 1
60T LL 1
60T RL 1
60T LL/U 1
60T RL/U 1
60T LA/U 1
85T RT 1
85T LT 1
85T LA 1
85T RA 1
85T RL 1
85T LL 1
FLamer 1
ML 5
LL 2
MPL 8
PPC 5
SL 1
LB10x 1
LRM ammo/ton 4
AC-5 ammo/ton 1
LB10x slug/ton 4
LB10 Cluster/ton 4
AC-10 ammo/ton 2
AC-5 bin with 4 shots
UAC/5 bin with 13 shots
MG bin with 180 shots

[deadlyfire2345]

1/1/3050 Scrounge -3 , Good Rep- 3 Interdiction +2, Garrison -1 (Intro)
Buying
2 ERPPC Price: 300,000 TN: 12

Rolled 2d6+4 : 5, 6 + 4, total 15

Rolled 2d6+4 : 1, 1 + 4, total 6

3 Machine Guns Price: 5,000 TN: 8

Rolled 2d6+4 : 6, 6 + 4, total 16

Rolled 2d6+4 : 6, 6 + 4, total 16

Rolled 2d6+4 : 4, 5 + 4, total 13

1 1/2 ton MG ammo Price: 500 TN: 8

Rolled 2d6+4 : 5, 6 + 4, total 15

Rolls used: 7/40

[deadlyfire2345]

1 ERPPC Price: 300,000
3 MG Price: 15,000
1/2 Ton MG ammo Price: 500
Total value: 315,500
Will arrive on 1/22.

[deadlyfire2345]

Time to finish finances up til May
2/1
Start of month: 4,503,750
Wealth: 120,000
Contract payout: 229,665
MW sal: 50,580
Tech Sal: 24,000
Med staff: 15,360
Maintenance: 126,000
Total at end of month:  4,637,465
3/1
Wealth: 120,000
Contract payout: 229,665
MW sal: 50,580
Tech Sal: 24,000
Med staff: 15,360
Maintenance: 126,000
Total at end of month:4,771,180
4/1
Wealth: 120,000
Contract payout: 229,665
MW sal: 50,580
Tech Sal: 24,000
Med staff: 15,360
Maintenance: 126,000
Purchases: 48,000
Total at end of month:  4,856,895
5/1
Wealth: 120,000
Contract payout: 229,665
MW sal: 50,580
Tech Sal: 24,000
Med staff: 15,360
Maintenance: 126,000
Total at end of month:  4,990,610

[deadlyfire2345]

3/1/3050 Scrounge +3, Good Reputation +1, Interdiction -2, Garrison (Intro) +1
Acquisition of weapons
Buying 6 Small Pulse Lasers Price: 16,000 TN: 12

Rolled 2d6+4 : 4, 6 + 4, total 14

Rolled 2d6+4 : 6, 5 + 4, total 15

Rolled 2d6+4 : 1, 1 + 4, total 6

Rolled 2d6+4 : 5, 6 + 4, total 15

Rolled 2d6+4 : 3, 3 + 4, total 10

Rolled 2d6+4 : 3, 3 + 4, total 10

6/40 used

[deadlyfire2345]

Acquired 3 SPL Price: 48,000
Will arrive 3/22/3050.

[deadlyfire2345]

5/9/3050 After action report:
Herbert Esser: 1 head hit
1 XP (Survive) + 14=15
Longbow: Lost Original variant: : LGB-0W
Joe Duckworth: Killed
Rifleman: Destroyed Original variant: RFL-3N
Ben Miller: 1 head hit
1 XP (Survive)+ 1 mech kill (Uller S) + 5=7
Orion: Lost Original variant: ON1-K
Abdul-Fattah Jadoon: 0 head hits
1 XP (Survive) + 2=3
Panther: Escaped
Damage: LA: 3 armor
LT: 12 armor, 3 internal
CT: 11 armor
RT: 12 armor, 1 internal
RA: 6 armor
LL: 3 armor
RL: destroyed

[deadlyfire2345]

Do not have parts to replace equipment for missing panther leg so I need to buy a full leg.
TN: 8 Scrounge: 3, Good Reputation: 1
35T ULA Price: 5,250

Rolled 2d6+12 : 4, 6 + 12, total 22

35T LLA Price: 2,800

Rolled 2d6+12 : 4, 1 + 12, total 17

35T Foot Price: 4,200

Rolled 2d6+12 : 1, 6 + 12, total 19

2 35T Jump Jets Price: 14,000

Rolled 2d6+12 : 2, 4 + 12, total 18

Rolled 2d6+12 : 6, 2 + 12, total 20

[deadlyfire2345]

5/10
Forgot the 35T RL Price: 8,400

Rolled 2d6+4 : 3, 6 + 4, total 13

The +12 is supposed to be a +4. Not sure how I just threw that in there.
Either way, all rolls are successful.
Parts acquired:
35T
ULA
LLA
Foot
2x Jump Jets.
Will arrive on 5/30
Total price: 40,250
Total rolls: 6/40