Print

Please login or register.
1 Hour 1 Day 1 Week 1 Month Forever
Login with username, password and session length

[deadlyfire2345]

Expenses for April (prior to markets):
BoM: 15,266,909
Wealth and Well Connected: 160,000
Contract payout: 385,876
Expenses:
MW Salaries: 60,480 (not sure how I screwed that up for 2 years. Numbers fixed to reflect 8th pilot.)
Tech Salaries: 18,000
Doctor Salaries: 15,360
Mech Maintenance: 140,000
Total C-bills for remainder of month: 15,572,945
Dragon Lance adds to the roster:
Yek Angelo   24  Regular (7+)
Melissa Hardy  23  Regular (7+)
Spending 10,000 per recruitment bonus: 20,000
Total C-bills after recruiting: 15,552,945

[deadlyfire2345]

4/12/3051
Acquisition of parts/weapons
Contract: +1 to TN
Scrounge:  +5 to roll
Buy cMPL Price: 60,000 15/24 rolls TN: 14
1.

Rolled 2d6+5 : 2, 5 + 5, total 12

2.

Rolled 2d6+5 : 4, 2 + 5, total 11

3.

Rolled 2d6+5 : 2, 2 + 5, total 9

4.

Rolled 2d6+5 : 4, 6 + 5, total 15

5.

Rolled 2d6+5 : 4, 3 + 5, total 12

6.

Rolled 2d6+5 : 1, 5 + 5, total 11

7.

Rolled 2d6+5 : 5, 6 + 5, total 16

8.

Rolled 2d6+5 : 2, 2 + 5, total 9

9.

Rolled 2d6+5 : 6, 4 + 5, total 15

10.

Rolled 2d6+5 : 2, 4 + 5, total 11

11.

Rolled 2d6+5 : 2, 3 + 5, total 10

12.

Rolled 2d6+5 : 2, 3 + 5, total 10

13.

Rolled 2d6+5 : 1, 2 + 5, total 8

14.

Rolled 2d6+5 : 2, 4 + 5, total 11

15.

Rolled 2d6+5 : 1, 2 + 5, total 8

[deadlyfire2345]

3 cMPL have been acquired (4 total)
Will arrive on 5/2/3053
Spent 180,000 ( 15,372,945 remain)

[deadlyfire2345]

4/13
Acquisition of parts/weapons
Contract: +1 to TN
Scrounge:  +5 to roll
Buy cMPL Price: 60,000 16-20/24 rolls TN: 14
1   

Rolled 2d6+5 : 5, 6 + 5, total 16

2   

Rolled 2d6+5 : 4, 1 + 5, total 10

3   

Rolled 2d6+5 : 5, 5 + 5, total 15

4   

Rolled 2d6+5 : 6, 5 + 5, total 16

5   

Rolled 2d6+5 : 2, 1 + 5, total 8

6   

Rolled 2d6+5 : 5, 4 + 5, total 14

7   

Rolled 2d6+5 : 5, 5 + 5, total 15

8   

Rolled 2d6+5 : 1, 6 + 5, total 12

9   

Rolled 2d6+5 : 3, 5 + 5, total 13

[deadlyfire2345]

5 cMPL acquired (9 total)
Cbills spent: 300,000 ( 15,072,945 remain)
Will arrive on 5/3/3053

[deadlyfire2345]

5/1/3053
Retirement rolls:
All rolls using Leadership: +5
Random XP on TN: 9 (MW) and 4 (Doctors)
Jason Gato   33   TN: 3 + 3   

Rolled 2d6+5 : 4, 2 + 5, total 11

   Random XP:   

Rolled 2d6 : 4, 4, total 8

Lamar Leese   33   TN: 3 + 3   

Rolled 2d6+5 : 1, 5 + 5, total 11

   Random XP:   

Rolled 2d6 : 5, 6, total 11

Abdul-Fattah Jadoon   35   TN: 3 + 3   

Rolled 2d6+5 : 1, 1 + 5, total 7

   Random XP:   

Rolled 2d6 : 5, 5, total 10

Ben Miller   38   TN: 3 + 3   

Rolled 2d6+5 : 6, 1 + 5, total 12

   Random XP:   

Rolled 2d6 : 2, 2, total 4

Siska Garrigues   40   TN: 3 + 4   

Rolled 2d6+5 : 2, 3 + 5, total 10

   Random XP:   

Rolled 2d6 : 6, 2, total 8

Martin Brathwaite   36   TN: 3 + 3   

Rolled 2d6+5 : 2, 4 + 5, total 11

   Random XP:   

Rolled 2d6 : 3, 5, total 8

Horst Gardella   23   TN: 3 + 2   

Rolled 2d6+5 : 3, 1 + 5, total 9

   Random XP:   

Rolled 2d6 : 1, 4, total 5

               
Geneva Drewry   37   TN: 3 + 3   

Rolled 2d6+5 : 3, 2 + 5, total 10

      
Ki-heon Kambhampat   31   TN: 3 + 3   

Rolled 2d6+5 : 6, 4 + 5, total 15

      
Blaire Bunyan   34   TN: 3 + 3   

Rolled 2d6+5 : 4, 2 + 5, total 11

      
Beth Henderson   40   TN: 3 + 4   

Rolled 2d6+5 : 6, 5 + 5, total 16

      
Felix Hawkins   31   TN: 3 + 3   

Rolled 2d6+5 : 6, 1 + 5, total 12

      
Yek Angelo   25   TN: 3 + 2   

Rolled 2d6+5 : 4, 2 + 5, total 11

      
Melissa Hardy   24   TN: 3 + 2   

Rolled 2d6+5 : 2, 1 + 5, total 8

      
               
Adrienne Junejo   33   TN: 3 + 3   

Rolled 2d6+5 : 3, 3 + 5, total 11

   Random XP:

Rolled 1d6 : 2, total 2

Stephen Clay   31   TN: 3 + 3   

Rolled 2d6+5 : 1, 2 + 5, total 8

   Random XP:

Rolled 1d6 : 3, total 3

Expenses:
BoM: 15,072,945
Wealth and Well Connected: 160,000
Contract payout: 385,876
Expenses:
MW Salaries: 60,480
Tech Salaries: 18,000
Doctor Salaries: 15,360
Mech Maintenance: 140,000
Total C-bills for remainder of month:  15,374,981

[deadlyfire2345]

All personnel retained.
Also need to roll Random XP for Hitzig:

Rolled 2d6 : 5, 3, total 8

Random XP (If any):

Rolled 2d6 : 1, 2, total 3

Lamar Leese gains random XP:

Rolled 2d6 : 2, 1, total 3

Abdul-Fattah Jadoon gains random XP:

Rolled 2d6 : 2, 2, total 4

Stephen clay gains yearly XP (TN: 3 and not 4)
Gains 4xp + 44 initial = 48XP

[deadlyfire2345]

I missed the only 2 I rolled:
Jadoon will retire due to inactivity. Will pay 2 million for his retirement. ( 13,374,981 remains)
Actually, going to spend the money for retention instead at 20,000 ( 15,354,981 remain)
TN: Not a 2

Rolled 2d6 : 3, 6, total 9

Abdul-Fattah Jadoon gains 4XP from random XP + 7 initial= 11 XP total.
Lamar Leese gains 3XP from random XP + 26 initial = 29 XP total.
Will post final results in TO&E after May sales and purchases.

[deadlyfire2345]

All pilots retained.
5/1/3053 acquisition and sales:
Negotiation and Scrounge: +5
Starting with the Sale of the Panther Price: 5,479,448 (50% regardless of what I roll Plus the CHA difference as profit 50% + 2MoS)

Rolled 2d6+3 : 6, 5 + 3, total 14

400 XLE for 80 Ton TN: 12 Price: 8,533,334
1     

Rolled 2d6+5 : 3, 5 + 5, total 13

4T MASC rated for 400 XLE TN: 12 Price: 1,600,000
2     

Rolled 2d6+5 : 4, 2 + 5, total 11

5 80T Jump Jets Price: 32,000 TN: 9
3   

Rolled 2d6+5 : 4, 6 + 5, total 15

4   

Rolled 2d6+5 : 5, 6 + 5, total 16

5   

Rolled 2d6+5 : 2, 6 + 5, total 13

6   

Rolled 2d6+5 : 4, 3 + 5, total 12

7   

Rolled 2d6+5 : 1, 3 + 5, total 9

7/24 rolls used.

[deadlyfire2345]

Panther sold at 74% of sale value: 4,054,791
Parts acquired and will arrive on 5/22/3053:
1x 400 XLE for 80T: 8,533,334
5x 80T Jump Jets: 160,000
Total C-bills spent: 8,693,334
Total C-bills after sales and purchases: 10,716,438

[deadlyfire2345]

5/2/3053 acquisition and sales:
Scrounge: +5
4x 10T cFF Price: 200,000 TN: 13
8   

Rolled 2d6+5 : 5, 4 + 5, total 14

9   

Rolled 2d6+5 : 2, 6 + 5, total 13

10   

Rolled 2d6+5 : 6, 6 + 5, total 17

11   

Rolled 2d6+5 : 3, 5 + 5, total 13

4x TAG Price: 50,000 TN: 12
12   

Rolled 2d6+5 : 3, 3 + 5, total 11

13   

Rolled 2d6+5 : 3, 2 + 5, total 10

14   

Rolled 2d6+5 : 2, 5 + 5, total 12

15   

Rolled 2d6+5 : 4, 6 + 5, total 15

2x 70T LA Price: 16,800 TN: 9
16   

Rolled 2d6+5 : 4, 5 + 5, total 14

17   

Rolled 2d6+5 : 3, 4 + 5, total 12

2x 70T RA Price: 16,800 TN: 9
18   

Rolled 2d6+5 : 1, 6 + 5, total 12

19   

Rolled 2d6+5 : 1, 4 + 5, total 10

2x 70T LL Price: 16,800 TN: 9
20   

Rolled 2d6+5 : 5, 3 + 5, total 13

21   

Rolled 2d6+5 : 1, 3 + 5, total 9

2x 70T RL Price: 16,800 TN: 9
22   

Rolled 2d6+5 : 4, 4 + 5, total 13

23   

Rolled 2d6+5 : 5, 1 + 5, total 11

1x cLRM-15 Price: 175,000 TN: 14
24   

Rolled 2d6+5 : 5, 1 + 5, total 11

[deadlyfire2345]

Parts acquired:
40T cFF (1,679 Total) 800,000
2x TAG (2 total) 100,000
2x 70T LA (2 total) 33,600
2x 70T RA (2 total) 33,600
2x 70T LL (2 total) 33,600
2x 70T RL (2 total) 33,600
Total C-bills spent: 1,034,400
Total C-bills after purchase:  9,694,038
Parts will arrive on 5/23/3053

[deadlyfire2345]

6/1/3053
Expenses:
 BoM:7,694,038
Wealth:140000
Well Connected: 20000
Contract payout: 385,876
Expenses:
MW salaries: 60,480
Tech Salaries: 22,000
Doctor Salaries: 15,360
Maintenance: 110,000

Total:  8,032,074

[deadlyfire2345]

6/1/3053
Negotiation +5
Sale Value: 25% + 5% MoS max 50%
Sale of weapons:
2x Gauss Rifles, Base Price: 300,000  (0 remain)

Rolled 2d6+5 : 3, 6 + 5, total 14

Rolled 2d6+5 : 3, 2 + 5, total 10

2x LB10x Autocannons, Base Price: 400,000 (2 remain)

Rolled 2d6+5 : 1, 6 + 5, total 12

Rolled 2d6+5 : 3, 1 + 5, total 9

Guardian ECM Suite, Base Price: 200,000 (0 remain)

Rolled 2d6+5 : 5, 4 + 5, total 14

Rolled 2d6+5 : 4, 3 + 5, total 12

Beagle Active Probe, Base Price: 200,000 (0 remain)

Rolled 2d6+5 : 1, 5 + 5, total 11

Rolled 2d6+5 : 2, 1 + 5, total 8

Single Heat Sinks, Base Price: 2,000 (47 remain)

Rolled 2d6+5 : 1, 4 + 5, total 10

Rolled 2d6+5 : 6, 3 + 5, total 14

Rolled 2d6+5 : 1, 4 + 5, total 10

Rolled 2d6+5 : 3, 5 + 5, total 13

Rolled 2d6+5 : 5, 3 + 5, total 13

Rolled 2d6+5 : 1, 3 + 5, total 9

Rolled 2d6+5 : 3, 3 + 5, total 11

Rolled 2d6+5 : 2, 4 + 5, total 11

Rolled 2d6+5 : 5, 2 + 5, total 12

Rolled 2d6+5 : 4, 2 + 5, total 11

2x IS Large Pulse Laser, Base Price: 175,000 (0 remain)

Rolled 2d6+5 : 6, 1 + 5, total 12

Rolled 2d6+5 : 2, 3 + 5, total 10

[deadlyfire2345]

Components sold for:
Gauss Rifle 300,000 x .90 total = 270,000
LB10x Autocannon 400,000 x.85 total = 340,000
Guardian ECM 200,000 x 1.00 total = 200,000
Beagle Active Probe 200,000 x.75 total = 150,000
Single Heat Sinks 2,000 x4.50 total = 9,000
IS Large Pulse Lasers 175,000 x.9 total = 157,500
Total C-bills acquired: 1,126,500
Total C-bills after sale:  9,178,574 Added back retirement retention of 20,000.
Dragon Lance gains Muwaffaq bin Fareeq 27 Vet Tech. 15,000 spent for bonus
Total C-bills after hire: 9,163,574